KOLLIEDVenture Builder

Form & Finance

Studio deal + IP → cap-table seed → raise-side term sheet → dilution preview → allocation → data room. Every number computed by the engine.

T2
Incorporated (Q)
2
Studio equity avg
62%
Build capital allocated
NOK 6M
Dilution
14%

Confirm the studio deal

T2

Set the studio / founder equity split, vesting, founder agreement and IP assignment.

Dogfood-demo: Clearly-labelled dogfood demo: the 6 companies (MyStdy · Servicely · DifferenZ · Exponic · Digna · Kollied) are companies Espen holds a stake in, used ONLY as demo data to exercise the engines — never as proof that venture building works. Every demo row is flagged dogfood and held out of every client-facing aggregate (DEL 98-3).

Studio deal & founder agreement

Equity split + vesting + founder agreement + IP assignment.

Studio share40%
FoundersFounder A 35% · Founder B 15% (vesting 48 mo / 12 cliff)
Option pool10%
IP assignmentConfirmed (founder → company at incorporation)ip_assigned = true

Cap table — ownership derived

Share = shares / total (never a stored figure). Vesting shown after 24 mo.

Total: 1 000 000 shares

Studio (studio)40.0%400 000 shares
Option pool (option_pool)10.0%100 000 shares
Founder A (founder)35.0%350 000 shares
Founder B (founder)15.0%150 000 shares
Founder A vested @ 24 mo175 000 sharescliff passed, linear to full vesting

Term sheet — raise-side (VB issues)

We issue to the investor: instrument + cap + discount + pro-rata.

RoundPre-seed SAFE
InstrumentSAFE
Amount1 000 000 NOK
Valuation cap12 000 000 NOK
Discount20%
Pro-ratayes
SigningSignicat (stub) — send for signingsigning_ref set on dispatch

Dilution / scenario preview

9 000 000 NOK pre + 1 000 000 NOK → post 10 000 000 NOK. Every holder before→after.

Price/share 9.0000 · investor 10.0% · 111 111 new shares

Studio (studio)40.0% → 36.0%dilution 4.0%
Option pool (option_pool)10.0% → 9.0%dilution 1.0%
Founder A (founder)35.0% → 31.5%dilution 3.5%
Founder B (founder)15.0% → 13.5%dilution 1.5%

Data room — L1/L2/L3 + checklist

What's shared, per tier + completeness check.

Overall complete: 66.7%

L1100.0% ✓2/2 required present
L266.7% 2/3 required present
L30.0% 0/1 required present
Missing (required): IP assignment (L2), Founder agreement (L3)
Live commit · demo store