FundDeal
Nordic Seed Fund I
Havli Health AS
Lock the thesis, analyse the company with Growth OS, value the share, and verify the claims — one candidate at a time.
Investment Guide: Next: lock the thesis / why-now so the analysis and pre-mortem have a target · for Havli Health AS.
Havli Health ASDigital healthSource · InboundRan Growth OSON HOLDCandidate
Value the share & the return
Value the share — entry, ownership, dilution, and MOIC/IRR return scenarios.
T2
Valuation & ownership
Pre-money
NOK 28M
Round size
NOK 8.0M
Post-money
NOK 36M
Your ticket
NOK 1.5M
Ownership
4.2%
Instrument
SAFE
Dilution (next round)
−1.3%
Return scenarios — is the share a buy at this price?
| Scenario | Exit value | MOIC | Net IRR |
|---|---|---|---|
| Bear | NOK 15M | 0.3× | -28% |
| Base | NOK 90M | 1.8× | +13% |
| Bull | NOK 260M | 5.2× | +47% |
The strategic analysis says whether the company is good; this says whether the share is a buy at this price. Feeds the IC pre-read.
TALK TO THE PROGRAM — about this sub-step